Page 6 - CARILEC Electricity Tariff - December 2021
P. 6

Table 2: Residential Customers - Tariff Components and Monthly Bills


                                                       Residential Customer using 100 kWh per month               Residential Customer using 400 kWh per month               Residential Customer using 800 kWh per month


                                                                                            Total   Overall                                            Total   Overall                                            Total   Overall
                                                       Levies                                                     Levies                                                     Levies
                                                 Base         Other    Type of Other   Fuel    Monthly    Unit   Base    Other   Type of Other   Fuel    Monthly    Unit   Base     Other    Type of Other   Fuel    Monthly    Unit
                                   Name of Utility   Rate      and    charges   Charge   Surcharge   Bill   Price   Rate      and    charges   Charge   Surcharge   Bill   Price   Rate      and   charges   Charge   Surcharge   Bill   Price
                                                       Taxes                                                      Taxes                                                      Taxes
                                                                                            (US$)   (US$)                                              (US$)   (US$)                                              (US$)   (US$)
                                                 US$   US$                         US$                      US$   US$                         US$                      US$   US$                         US$
                                                Cents    Cents    US$              Cents    US$     US$    Cents    Cents    US$              Cents    US$     US$    Cents    Cents    US$              Cents    US$     US$
                                                 per    per                       per kWh                   per    per                       per kWh                   per    per                       per kWh
                                                 kWh   kWh                                                  kWh   kWh                                                  kWh   kWh
                                      APUA      14.72   0.00   0.00       -        18.40    33.12   0.331   14.54   0.00   0.00      -        18.40    131.76   0.329   14.26   0.00   0.00     -        18.40    261.28   0.327

                                   Aqualectra NV   15.96   0.00   0.00    -        18.30    34.26   0.343   24.23   0.00   0.00      -        18.30    146.98   0.367   24.23   0.00   0.00     -        18.30    317.06   0.396
                                      BEL       17.75   0.00   0.00       -        0.00     17.75   0.178   19.94   2.49   0.00      -        0.00     89.73   0.224   20.72   2.59   0.00      -        0.00     186.48   0.233

                                     BELCO      12.53   4.96   19.75   Facilities   12.29   49.53   0.495   15.80   4.96   29.63   Facilities   12.29   161.81   0.405   19.79   4.96   61.73   Facilities   12.29   358.01   0.448
                                      BLPC       6.50   4.73   3.00    Customer    17.50    31.73   0.317   7.40   4.58   5.00    Customer    17.50    122.91   0.307   0.00   0.00   0.00     0.00      0.00     0.00    0.310

                                      BPL       10.95   0.00   0.00       -        10.50    21.45   0.215   11.45   0.00   0.00      -        10.50    87.80   0.220   24.40   6.20   0.00      -        16.40    376.00   0.222
                                     BVI EC     23.40   0.00   2.50   Service charge   9.99   35.89   0.359   22.70   0.00   2.50   Service charge   9.99   133.25   0.333   27.60   0.00   0.00   -     15.54    345.15   0.329
                                                                       Customer                                                   Customer                                                   Customer
                                      CUC       14.11   1.57   6.93                16.31    38.92   0.389   14.11   1.57   6.93               16.31    134.89   0.337   14.11   1.57   6.93              16.31    262.85   0.329
                                                                        charge                                                     charge                                                     charge
                                                                                                                                                                                           Environmental
                                    DOMLEC      23.00   0.00   0.00       -        16.40    39.40   0.394   24.20   6.20   0.00      -        16.40    187.20   0.468   15.03   1.68   3.70              17.45    276.99   0.470
                                                                                                                                                                                               levy
                                   FORTIS TCI   26.10   0.00   0.00       -        15.54    41.64   0.416   27.60   0.00   0.00      -        15.54    172.57   0.431   27.60   0.00   0.00     -        15.54    345.15   0.431
                                      GPL       20.20   0.00   1.63    Demand      0.00     21.83   0.218   20.20   0.00   1.63   Demand      0.00     82.43   0.206   26.60   0.00   0.00      -        3.90     244.00   0.204
                                                                     Environmental                                              Environmental                                              Environmental
                                    GRENLEC     15.03   0.02   1.37                17.45    33.87   0.339   15.03   1.26   2.75               17.45    137.68   0.344   15.03   1.68   3.70              17.45    276.99   0.346
                                                                         levy                                                       levy                                                       levy
                                                                      IPP charge +                                               IPP charge +                                               IPP charge +
                                     JPSCO       5.00   0.00   10.61         5     21.00    36.61   0.366   12.00   6.00   31.61              21.00    187.61   0.469   13.00   6.00   59.61             21.00    379.61   0.475
                                                                       Customer                                                   Customer 5                                                 Customer  5
                                    LUCELEC     25.00   0.00   0.00       -        3.90     28.90   0.289   26.00   0.00   0.00      -        3.90     119.60   0.299   26.60   0.00   0.00     -        3.90     244.00   0.305
                                                                       Standing                                                   Standing                                                   Standing
                                     NEVLEC     18.40   0.00   2.67                13.30    34.37   0.344   17.80   0.00   6.66               13.30    131.06   0.328   17.60   0.00   6.66              13.30    253.86   0.317
                                                                        charge                                                     charge                                                     charge
                                     NV EBS      2.00   0.00   0.00       -        0.00     2.00    0.020   4.00   0.00   0.00       -        0.00     16.00   0.040   5.00   0.00   0.00       -        0.00     40.00   0.050

                                    NV GEBE     16.00   0.00   0.14   Stamp duty   16.00    32.14   0.321   14.00   0.00   0.14   Stamp duty   16.00   134.00   0.335   14.00   0.00   0.14   Stamp duty   16.00   254.00   0.318

                                     SABA EC    31.25   0.00   0.00       -        0.00     31.25   0.313   31.25   0.00   0.00      -        0.00     125.00   0.313   31.25   0.00   0.00     -        0.00     250.00   0.313
                                     STUCO      32.24   0.00   18.97   Distribution   0.00   51.21   0.512   32.24   0.00   45.64   Distribution   0.00   174.60   0.437   32.24   0.00   78.83   Distribution   0.00   336.75   0.421

                                     T&TEC       3.83   0.53   0.44    Customer    0.00     4.81    0.048   4.28   0.55   0.44    Customer    0.00     19.74   0.049   4.78   0.60   0.44    Customer    0.00     43.47   0.054

                                     VINLEC     18.45   0.00   0.00       -        15.79    34.24   0.342   18.45   1.85   0.00      -        15.79    144.33   0.361   18.45   2.40   0.00     -        15.79    293.09   0.366
                                                                 6
                                     VIWAPA     23.16   0.48   4.86    Customer    17.21    45.71   0.457   23.16   0.48   4.86 6    Customer   17.22   168.26   0.421   23.16   0.48   4.86 6    Customer   17.22   331.67   0.415




                                 5  IPP Variable Charges = 7.00 US cents/kWh, Customer Charge = 3.61 USD/month
                                 6  Surcharges: PILOT = 0.0686 US cents/kWh; Self-Insurance = 0.1925 US cents/kWh; OPEB = 0.2166 US cents/kWh


                                                                                                                                                                                                                    6
   1   2   3   4   5   6   7   8   9   10   11